План финансово-хозяйственной деятельности на 2025 г.

,-

.?

f--

-6xa
(no4rucr)

A.'-*:YY
na 2025 r'
[,nau QnnaHcoso-xosqftcrnesnoft AeflTqlrbHocru

(ua2025r.

Or "25"

r

nJraHoBblfi nepuo4 2026u2027 roaos)

ger
I

toxo-lbr oT coocrBeHHocrl4, Bcefo

I 100

TO\{ qHCJre: apeH,qa

X

000

llo\orbr- Bcero:
l To\t quc,,le:

17 934 929,0(

45 504 772.01

47 465 304,01

0,0(

0.0(

0.0c

0.0(

0.0(

0,0r

t20

lll0

!

riI
I

to\o]br or oK&laHIrt ycJIyf, pa6or,

]i,

ttlrl'

io\!neHcau!{il 3arpar yqpexAeH14i, Bcero

4t 714 249,0(

130

1200

39 207 848.0(

iiliil

+l 162 780.0(

lit;
,ll

TO\{ qHCJIe:

l 6cil.tHH

ii'

Ha (bilHaHcoBoe obecne'JeHlte

ibilio-lHeHnt focyaapgf BeHHofo
\{} H}ruHnajlbHofo) laaaHnl :a cler
:pe.r.crB 6}oaxera ny6lnvHo-npanoaoro

tSpa:oaaHur, co3,qaBuefo yqpexaeHxe

13"#"::,#:flf . lgJ* x*T

t

""

"#,

'loxo-tbr oT KOMneHCaUBfi 3aTpaT

toxo.:u or urrpatloB, neHeft,
rnuR :uretrLAoro

u?lgTuc

4 249.O(

39 207 848,0(

41 162780.0(

130

5 440 000,0(

0,0t

0,0(

r230

130

0,0(

0.0(

0.0(

I

300

140

0.0r

0,0(

0.0(

I

400

150

60 000.0c

0.0(

0,0(

0.0(

0.0(

0.0c

0,0(

0.0(

0.0c

0,0(

0-0t

0.0(

60 000.0(

0,0(

0,0(

1210

130

1220

BCefO

]cefo

rov

qhcJle:

Ie-reBue cy6ctrFilu

':

.

ies8orMe3.[ trbt e'qeH e)ft flntq Eoclyjlre
rpo,r

2'7

L{HbIX CyMM

ie3Bo3Me3aHbre aeHexHbte ilocrynJIeHHt,
r

36

u H f; " ]"

re aoxo,qbr. Bcero

'\

1+to

3
1440

:,:

-tid',"1

iso :i

500

180

6 160 680.0(

6 296 924.0(

6 302 524.0(

l5l0

180

6 160 680.0(

6 296 924.0(

6 302 524.0(

I

520

180

0.0(

0.0(

0-0c

I

530

180

0,0(

540

180

0.0(
0.0(

0,0(

1

0,0(

r

900

0.0c

0,0(
0.0(

I

980

l

98l

510

0,0(

0.0(

0,0t

10.00:

y

"* 45s"t+7]2;U

41 46s384,N

2100

x

37 384 929,01

38 894 172.0(

40 854 004,0(

x

2ll0

111

28 433 325,0(

29 560 317.0(

3l

x

2fi1

lll

23 163 832.0(

2s 048 317.0(

26 549 801,0(

2n2

l1l

829 493.0(

0,0t

0.0(

I

I TOM qWCIe:

te:reeue cy6ctl4lrur
ry

6caauu

Ha ocyuIecrBJIeHile KanI{TaJI6Hblx

r,roxeHili
rpaHTbr, rpaHTbt e $opve cY6cunuit,
flox(eprBoBaH]4q, riHute 6e:aogN{elaHlle
nepeqacreHnt oT Qu:nvecxlrx n
ropHIHqecKI,rx JIHIl

ieleo:NrelaHste AeHexHbte nocrynr'leHilt
toxoAbt or onepauilX c aKTI4BaMx. Bcefo

0,0t

} TOM qHC,'I9:

rpor{ne nocrynreuur, ocero

<6)

t3 HI.iX:

ffi:'"--.

..'l

47 9341

x

TOM I{I,ICJIE:

ra BbrnjraTbr nepcoHa)ry, Bcefo
I TOM rtt{cjle:

)nJrara rpyAa

061 801,0(

)nnara rpyaa 3a cqer cpeAcrB

ircrxfl

a,

rocyaapcrBeH Hoe

)nnara rpyAa 3a cqer cpeacrB or l.lHof
rpHHoctueE AoxoA AetrerbHocrn

i

il

I

Har4MeHoBaHhe no Ka3areJlt

Ha2025 r.
reKyultrfi
QuuaHcoertI rog

3a CqeT I.{HI'tX

C

aeHexHoe Bo3Hafpax.qeHHe
Ic'raccHoe pyl(oBoAcrBo 3a cqer cpeacrB

BErnJraTbI flepcoHa,[y, B ToM qI{CJIe

B6IIInaTI'I nep00Harry, B TOM tIilCIe

BbrruaTbr nepcoHarry, B TOM qllone
xapaKrepa 3a cqer
.lgtB or l.rHofi nplrHoc{ulefi aoxo.q
BbIIIJIaTLI nepgoHa'rry, B ToM rllrcre
HCaquoHHoro xapatcrepa. 3a cqe'r
Hbre BblnJIaTbl, 3a HcKffOqeHheM QOHAa
Tpy.4a yqpexleHI'{t, AJI'
OTAeJII'HbIX nOJIHOMOqUI, B

Hr4lo Ha Br,rnJlaTbl llo oIIJIaTe TpyAa
H BHbIE B6INJIATbI PA6OTHI4KAM

BbrniraTbr IIo onnaTe Tpyaa 3a cqeT

6 995 417

8

0t7 979

BblnJraTsr no onJIaTe Tpyaa 3a cqeT

B Or ilHOr npl,lHoctulefi
BbrnJlaTr,r no

o[nare Tpyla

BbrnJrarbr no onnare

rpyaa

AOXOA

3a cr{gT uHbrx

Ha

qHoe aeHexHoe Bo3Hafp&KAeHU9
KjraccHoe pyKoBOACTBO 3a CrIer cpeacrB
IIZIJIbHbIC U

I-,i

HbIE BbINJIATbI HACEJIEHI'IIO,

COUHaJII'Hble BblnJIaTbl rpll)I(.qaHaM, I(pOMe

nnara

HaJIOrbB, C6OpOB I.{ I4HbIX

nrarexei,

HAJIOTI4 (BKJIIOqAEMLIE B COCTAB

xo,{oB) B 6rc.qNerl't 6}o,qxcrHoI
PoccnficKoft @eaePaunn, a raxNe
yIapcrBeHHat IoIxiII'IHa

,rara rrrfpaooB (a

rou ullcle
I

!,t

ii
ii
i!l

HanN,teHosaHue noKa}arent

Koa
cTpoKr.r

Ha2025 r.
(o-u no

6nnxg

KI{t

Cyuva, py6,refi
Ha2026 r.
Ha2027 r. wopofr

TeKyulHil

nepBbrii roA

Qunaucoerrfi rog

NJIAHOBOfO

foil

n,'raHoBoro

neplroaa

3a npe.{enaMr.r
IIJ]AHOBOfO

nepnoAa

nepl{oaa

KoA

fi

al
2

4

3

6

5

7

7

roBapoB, paooT, ycnyr B ueJrrx
:o3aaHK[, pa3BHTHr, 3KC[JryaTar]Ur4 H

(.

raKynK_v

16rBoJa h3 3KCnJTyaTaUr4H

I

fOCyAapCTBeHHbr)

J

ludoDrrausouusx cugreu

2650

246

raKl nKa 3HeprcTr.rqecKux pecvpcoB. Bcefo:

?6{5I},:i

,e7

t 869 900.0(

I 869 900.0(

I 869 900.0(

2661

1^a

I

869 900.0(

1 869 900.0(

I

lool

1^1

0.0(

0.0(

0.0(

2700

400

0,0(

0.0(

0,0t

t0

406

0,0(

0.0(

0.0c

2720

407

0.0(

0.0(

0.0c

3000

100

0,0t

0,0(

0.0(

} TOM

i:
i.

qHCIE:

rax] rrKa 3HepreTl,lqecKHx p9cypcoB 3a cqET

:pe:grs 6roaNera
iakl'nxa SHepfeTltqecKl.rx pegypcoB 3a cqer
;De:gra gHe6tolxera
ianr{T&'rbHr,re BJroxeHur a o6'beror,l
r]c\.lapcrBeHHofi (lryuuulr lalruoil )
onarn

'n6r+opgunaru

869 900.0(

TOY qHCJIE

rpto5pereuue o6beKroB HeABr.rxHMoro

rll}

ruecTBa focyaapcrBeHHErMH
n"gqrruna trLgLlMq l wqnexnesu,

27

-,

rporre:rscrao (pexoncrpyxqr.lr) o6rerroe
ie.:lBHxhMofo r,rMy[IecTBa
'oc) -rapcrBeHHbrMu (uyHrqnnaarHurun)
J6rn-'rarr,r, yMeHbrxarculne AoxoA, Bcefo
<8>

I TOV qHcre:

nou6sur <8>

raror

Ha

tanor

Ha ao6ag,reHnvro

3010
3020

crolrlrocrr <8>

x

rpoqHe HaJrorn, yMeHbIUalou.lHe Aoxoa <8>
3030

lDoqxe esrnrarrr- scero <9>

4000

3 HITX.
ro3BDar B 6rc.qNer cpe.qc'rs cy6cuttuu

 B qycae

4010

:uoua (peuenu) o 6p,qxqe

'TBepxaeHM
<2> \'xarlsaerct aara troantcaa

t fbau4

610
Ha

reKyui QluucoBbri

clyrae ymepx.qeutrr

ao

fh&a

roA u MuoBbri nepuor.

ytronaoMoqessbw nuqoM yqpqaentrr - atra peepNgeuur flaaua.

<3> B rpaQe 3 orpaxarcTcr:
no FpokaM I I 00 - I 900 - KorH

aHurr{cec(oi

rpytrnhr noaBEAa AoxoAoa 6rcaxaoa raaccn$uxaqan aoxoaoa 6pAxaos;

990 . xoau

alunrrcecKoi

rpynnEl Btaa

no crPoKaM I980

-

I

lcroqn

Kor $auaucapooauu ge$rqmon 6rcnxaoe xraccr$araquu ucrovxnxoa Qmancapoauar 4eQaryoe

tro

crpoxry 2000 - 2720 - xo4u auaoa pacxoaos 6rcAxeroe uacctQuxaqla pacxolor 6rcmeroo;

tro

rpoke

loxoa

(e

3000 - 3030 - KoFI atsumuqecKoi FpymH no,BEAa AoxoaoB 6rc.qxqos urccr$sxaruu,uoxo,uoa

rov rrcne uuor

aa

upu6ut, nuor

no crpoKaM 4000 - 4040 - rogu

arumnacxoi

6rcaxros, tro KmopEN uffiHpyscr yuara EuorcB, )a{enburcffi

go6metny6 soNoqh,

e,qtHbrf;

rpytrtrbt Br[a rcrovunroa

$auucnposuM aesyuuroe 6oAxaor uaccusuxaurt rcrornaroa

na

Edor

Ea BMgFeHHHi AoxoA

66axqoe,

au

orAenbxsB ruaoB

aemuluoqa):

SqEaschpoaaBa, AeOEmoB

6pfffloB.

<4> B rpa$e 4 yrcrnaacr ro4 uaccaSlrarryru onepaqru; cenopa focyAapcrBenuoro ytrp@enur B coorBtrmru c flopa4xou trptrMeuem uaccu$nraum otrepui @haopa
ruylapqBeEEoro ytrp@nero, )4BepxAeEEIM npmaov Mrnacrepooa Qnnucoa PoccEic(of; @eleproz v 29 aon6pt 20l7 r. Ns 209u (:aperuoprpooo e Mmoepre l@r
Pwrickoi @eaeparuit 12 Qeapm 2018 r., pertrcrpaqroururi HoMep 50003), u (m) roarr trtrbx dumecffi
tro(aarenei, B crryqae, acn{ Iloprm

flo(frarcnr trpocfr nocryueulx; Bmcffi s ce6r e rov wqe noKmarerl yBetrFaEry .aeaexdbrx cpeAqB 3a cqtr Bo3Bpara 4e6wopcxoi uaomemffi spoffi .rfl,
BWqu Bo3Bpar trpeaocrmeunrx sglvoB (Maryo3aiMoB), a rffie 3a ccil Bo3Bpara cpeaqB, paMerqenrux ua 6&xoocffi aetro3trTa. flpu Sopunpoem fllua (upoem rlraa)
o6oco6lemovy(ru) to.upmAaemo(ru) troxaarilL trpocq nocryuentrfi BWqatr noKaarer nooyueaai B pawu p&qaoB Mexay rcnoaw )qpwemev t

<6>

o6mo6leuurru uo,apa,{eneRqeM.

<7> floK6aretru Bffiar no pacxoail Ea 3a(ytrM ronapoo, pa6or, ycayr, mpffieffi6re tro crpoKN
"Ceeaecqr no BbMarN Ea 3ahJuy roaapon, pa6or, ycryr" fllua.

Praera I "Ilocryueurq u trrumu" llnm4 trotaexar.EflffiM

B

Puere :

<8> ilokaarenb orpaNaace co :narov "vtxyc".

nt@qiro g ce6r B ToM wcre trokrcilflq yMenbEcro reHembfi cpeAmB 3a cqfl ao3Bpila cperfrB cy6curi, trp€romemg lc aa%:a
reryuerc QatancoBoro rcaa, trpeaocrauellt :aiuon (uurposaivog), paveuegu uroqoMrurw )qpexaeHryMa aegexnbx apersB Ba 6mxogcm f,en@re\
E?z
Qopuupoeanua fllua (npoena [hma) o6oco6aenrouy(lru) uogpreauenrrc(au) uorrearenb spo.m Bbruar B@qreT noKaarilL tr@ryuefri I pmd p4cscr v.r-t
<9> floKaaretrr npoc{x Ebruar

fonoBHbrM )ApexaeEueM

I

o6mo6aerarru no4pBAeneHreM.

Cregeum no aumaraM Ha 3argmH Tolapoa, pa6m a ycrryr

Yuurur

naHMeHoBaHJie troKa3aTeJIt

urrfi xo4
<10.2>

KOHTpamaM (AO|OBOpilJ, 3aMrOceHHbrM AO
TeKyr{efo qHHaHcoBofo rcaa oe3

enna nopu tDeaepaDnoro taxona or 5
2013 r. N 44-03 "O roxrpmuoi
B cQepe 3aKynoK roBapoB, paoor, ycjryr
ooecneqeHHr focy.qapcTBeHHbrx H
rJxflarbHbrx Hyxr" (Cobpetre
13,

N

relrcrna Poccuicrofi @e.4epauuu,
cr. 1652;2020N24,q.3754) (raree

14,

(DeaepaarHrfi

:xoH

N 44-@3) n

or I 8 urom 201 I r. N
-O3 "O sryuxa,r roaapor, pa6or, yclyr
3axoHa

ppH,4jqecffi nHrl
o6pmHe :axouo,{ararcma Poccufi croi
201 1, N 30, m.4571; 2020 N 17, m.
) (aaree - @eaepalrnui:arcon N 223-03)

AeJILHLTMtr BU.{aMr

KOHTpaKTaM (AO|OBOpaMJ, nnaHHpyeMbM K
B COOTBtrCTB)rcrqeM QUHaHCOBOM

6e: npuueHenar nopu @e,{epurnoro
N 44-03 n @e.ueparunoro gaxona N 223-

KOHTpffi aM (AOrOBOpaM.', 3aKJrlOqeHHHM AO
TeKyruefo dtrHaHcoBofo fo,4a c rifioM
@eaepulnoro :axona N 44-03 u
:arona N 223-@3 <13>

B

ToM qtrcne: B coorBercmun c @etreDmHblM

B

ToM

qage:

B

coorBercrBtrr c @eaepubgblM

KOHTpmil (AOrOBOpill,

MaHHpyeMbrM K

B COOTBETCTB}TONIEM

QUHAHCOBOM

c yverou rpe6onauHfi @eaepa,uHoro

N 44-03 H @eaenussoro :arosa N 22310 423

cva cy6cuaui,

npeaograBnreMbrx Ha
o6mneqegue grtnolgegal
HOf O

(MyHtrUr.Inil6HOf OJ 34,{ffi Ht

coorBercrBl{, c @eaepamHbrM :axosou

Ns

44-

coorBercBHH c oe,qeDarbHLrM :mouou N 223-

cqtr cyocHAtru,

upeaocraBJueMbrx B
c a63arleM aropuu uyHna I

78.1 BroaNsrHoro xoaerca Poccnftcxoi

coorsermnas c OeaepaJDHbrM 3axoHou

Ng

44-

comBercBHH c (De,aeDa"rnuu gaxosov N 22

cver cy6cnaufi , npeaocraBnreMbrx Ha
KanxrurHHx gnoxeHtrf 

yutemBneHHe

cvvr cpeAcra o6lsarerbHoro Me.rIHu{HcKoro

cooteermst{u c (DeAepmHbrM 3aKoHou

Ns

44-

cooTBercrBfl{ c (DeAepajrbHbrM 3aKoHou N 223_

i
I
!

B COOTBSTCTBUI

i
i

C

@eaepa,lrHrru :axonou
Ns 44-@3

i'
B COOTBtrCTBTH

C

(Deaepursuu :aronou
Ns 223-@3

ri

,,i

tro KoHTpaKTaM, trnaHHpyeMbrM K
B COOTBtrCTB}rcqEM OHHAHCOBOM

li
rili
ilf{

f,Ay B coorBermBtra c rDegepaltHuv oaxoHou
4-O3, no coorsercra)rcueMy rory 3aKynKH

till
TOM

qllCne nO roay Hacara 3aKynKH

{i'l

lll

Ii

TO|O trO ,qOrOsOpN, UaHHpyeMbrM K
B coorBfi crBynueM QtrHffi coBoM

II
ij,

n coorrergrsnr c OeaepilEHbIM 3ffioHoM
23- B P8rene 2 "coeaesns tro BEItrnaraM Ha 3aKytrKy rooapoe' pa6or, ycrryr"
flnua afluu3trpyrcTcr noKrarenr Bbruar no pacxoraM Ea 3aKytrKy roBapoB, pa6@, yc,Tyr,
orpueuErre tro coorBercrByrcutrM crporry paaqa I ,,Ilocryuenur u suuarH. nrasa.

<10.1> B ctryqux, etrtr yqpexAeu{E trpeAocraumcr cy6crAu
sa ruue ugu, cy6cuaw Ha ocytqecruegae
c a6:aqeu neperu rryuma 4 crarru 78 1 Erc,qNosorc xoaexca Poccuicrofi  yK6blBasct yEEKubEbli ro,q o6sema Kilf,Tubaoro crpometrrcrBa rrr o6rena HeABtrxuMoro. uMyrqccrB4 BprcBoeHabrfi
rffyrapmg'soi mrpFFwc;
xn$opuauroanoi ctcreMoi yrpaueEry o6rqeoaeuurrua Qaurucm "3lenpoesufi 6rcaxa",
acrowaxou r[auaacosoro o6ecneqeatr pacxoroB Ea 6Em]esae
(uf,TutEblx Moxeatr{ tBnrcTct cperc*a
"
"rry"u"
""nn
Qelepurtoro 6rcgNr4 a roM wcne trpe,rrocraBneElbre s er.qe vex6rcANa"o'rc rpar"$egra u q"no
paso.*
o6a:arearcra cy6rerra Poccaicroi @e.uepauax (uyarqnuursoro o6pcosuro).'
"o6""o""poffi
<10

<11> rlnaHoBble noKroarenu Bbltrnar sa 3atatrKy roBapoB, pa6m, ycryr no crpoKe
26000 Pm.qera 2 "Cee4enra tro Bbrtrrarry sa 3aKynhf roepoB. pabqr,
pacnpeAenf,rcTct Ea BbltrrarH tro KosrpamaM (aoroaopau), 3aurcqesuLlM (uauupyevuu
r :aurceeuurc) B coorBqcrutrr .p*,au""*r"'*ogomef1gv

trl::

!slr.

(qrpos :f :ar: e
26200)' a rmxe no KompmaM (qoroeopau), sa@cai*ru B coorBqqBE! c rpe6oaaan"rn 3a(o'oaarenboBa p@carc(or "
oeaepaqar tr EtsM HopMareEq Ep@Bq
c
rorrpansoi arcreMa B cQepe raryuox rorapoa, pa6or, ycrryr Art o6ecneqenu rocyaapcrBeutrry { MyBuuEtruEEry
"*B
c
yxmro
aqm3*ei
amrr !o roFrpa*
ryxa
(aoroeopau), :amqaHdblM ao Haqua reryutero
$urancororo roaa (crpoKa 26300) u uruupyevrrv * a*oot""*
*mm66)rcqeM ONEu@BoM rcf)-(crpo* lflm)
"
<12> yKsLlBaflcc cyMMa aoroBopoB (roarpamor) o 3aKytrKu roeapoB, pa6or, ycryr,
saurcuearlx 6e yraa rpe6orar; @e4epuruoro wo'a N rg-o3 s oe:gparaorc sce
N 223-03, B qycu/! [peAycMorpeEtsbx yxauuuut
Qeaepu"rrrn a*onar".
<13> yxabraaercr cyMMa 3a(ytroK roBapon, pa6or, ycrryr, ocy.qecrBryeMbx
B comBqcrBf,h c @eAepubBrM 3froEoM N 44-@3
4> focy4apcroeuruu (uyruqlnuruuu) 6rc.uNernuu yupexaenreM troK&arenr ue

<1

 yKGblBaerct cyMMa 3aKynoK roBapoa, pa6m, yclyr, ocyrjlecrureMLB

, Oelepmru qoEov \

223-(D3

Qopvzpyace.
B comracraar c @e4epururru saxouov N 44-@3.

<16> fInaHoBUe noKlaren! BHMal.l1 311frlKy roaapoe, pa6m, yctryr
Do cr?oxe 26500 rocylapeaeffio.o (MyE qtrnuEuoro) 6rc4xmorc
rrperueffi :qz€ :i-cyMMhr noxdarerei qpoK 26410' 26420'26430' 26440 no coorBqoayrcuei rpaSe, rmyaapcreernoro
lrynnmuruoro) mouoMEoro ) rpffaew, - Ee wE€:!-,4-l
26430 no

cooBqcreyrcqei

rpade.

=e

r-+

-:


Наверх
На сайте используются файлы cookie. Продолжая использование сайта, вы соглашаетесь на обработку своих персональных данных. Подробности об обработке ваших данных — в политике конфиденциальности.

Функционал «Мастер заполнения» недоступен с мобильных устройств.
Пожалуйста, воспользуйтесь персональным компьютером для редактирования информации в «Мастере заполнения».